Two entries labeled “Bungalow” in Celebration CDD’s FY2026 assessment schedule can carry different totals. The maintenance amount is the same in the selected rows; the bond-debt component is not.
The adopted budget’s final assessment page makes that distinction visible. This is a FY2026 schedule comparison, not a quote for a property or a FY2027 forecast.
Reproduce the bungalow rows
LSL transcribed these per-unit FY2026 columns from page 19 and independently added maintenance and debt. O&M means operations and maintenance.
| Bungalow row in the schedule | O&M per unit | Debt per unit | Reproduced total |
|---|---|---|---|
| No debt | $529.75 | $0.00 | $529.75 |
| Series 2013 debt | $529.75 | $871.56 | $1,401.31 |
| Series 2021 debt | $529.75 | $1,399.57 | $1,929.32 |
| Series 2025 debt | $529.75 | $1,399.57 | $1,929.32 |
For example, $529.75 + $871.56 = $1,401.31. Replacing that debt component with $1,399.57 produces $1,929.32, a $528.01 difference with no change to the maintenance input.
These figures are not all property taxes or household charges. They reproduce selected district schedule rows before determining whether any row belongs to a particular parcel.
Footnote 4 distinguishes the affected Artisan Park and Island Village bungalow groups. A building’s appearance, a sales description or a neighbor’s amount does not establish the applicable row.
Match the parcel before matching the amount
Use the Property Appraiser’s official search entry to establish the parcel identifier. Then ask the district which assessment code, product group and debt status apply to that parcel for the year being examined.
Compare that response with the actual Tax Collector record, keeping its year, district label, billed amount and payment information distinct. If the figures do not reconcile, ask for the parcel-specific allocation or adjustment; do not select whichever bungalow row happens to look closest.
The district’s explanation separates debt service from annual maintenance assessments. Association dues and other tax-bill lines are separate questions; the Celebration service router distinguishes the relevant entities. A debt payoff or a changed classification needs its own record, not an assumption from this table.
Keep the fiscal year visible
The district’s finance page defines an October 1–September 30 fiscal year and holds separate proposed and adopted budget files. FY2027 files are now listed alongside FY2026; the figures above remain expressly FY2026. An uploaded filename or folder date alone is not a parcel’s billing determination.
Checked September 13, 2026. LSL read the cited budget cover and assessment schedule, checked its columns visually and reproduced the sums. No parcel search, payoff calculation, tax payment or independent financial audit was performed.